Witham precept details

Enquiries

You should contact Witham Town Council with any questions about these figures.

Precept detail 2022/23

Income

Central services: £12,500

Environment: £1,650

Community: £83,500

Policy and resources: £100

Planning and transport: £5,000


Total income: £102,750

Expenditure

Central services: £316,165

Environment: £191,864

Community: £221,000

Policy and resources: £34,700

Planning and transport: £5,000


Total expenditure: £768,729

Precept detail 2021/2022

Income

Central services: £7,085

Environment: £300

Community: £84,100

Policy and resources: £12,500


Total income: £103,985

 

Expenditure

Central services: £278,920

Environment: £174,350

Community: £223,200

Policy and resources: £22,100

Planning and transport: £5,000


Total expenditure: £703,570

Precept detail 2020/2021

Income

Central services: £9,280

Environment: £300

Community: £78,750

Policy and resources: £11,300


Total income: £99,630

 

Expenditure

Central services: £277,560

Environment: £190,500

Community: £211,500

Policy and resources: £18,950


Total expenditure: £698,510

Balancing figures and precept

Total Anticipated Operational Expenditure: £703,570

Less Anticipated Operational Income: -£103,985

Balanced (Net) Operational Expenditure: £599,585


Confirmed Collection Fund Surplus: £8,698

Confirmed Revenue Support & Central Government Funding £---

Total Other Revenue: £8,698


Net allocations to Earmarked Reserves (EMRs): £84,607

Net operational expenditure less other revenue/EMRs: £675,473 

2020/2021 Precept levied: £624,470


Proposed 2021/2022 precept: (balancing figure) £675,494

Band D calculation

2020/2021 Tax Base: 8472.9

2021/2022 Tax Base: 8582.49

2020/2021 Band D: £73.70

2021/2022 Band D: £78.71