- Enquiries
-
You should contact Witham Town Council with any questions about these figures.
- Precept detail 2023/24
-
Income
Central services: £13,000.00
Environment: £1,650.00
Community: £77,750.00
Policy and resources: £5,000.00
Planning and transport: £
Total income: £97,400.00
Expenditure
Central services: £381,566.00
Environment: £254,154.00
Community: £252,586.00
Policy and resources: £38,500.00
Planning and transport: £2,000.00
Total expenditure: £928,806.00
- Precept detail 2022/23
-
Income
Central services: £12,500
Environment: £1,650
Community: £83,500
Policy and resources: £100
Planning and transport: £5,000
Total income: £102,750
Expenditure
Central services: £316,165
Environment: £191,864
Community: £221,000
Policy and resources: £34,700
Planning and transport: £5,000
Total expenditure: £768,729
- Precept detail 2021/2022
-
Income
Central services: £7,085
Environment: £300
Community: £84,100
Policy and resources: £12,500
Total income: £103,985
Expenditure
Central services: £278,920
Environment: £174,350
Community: £223,200
Policy and resources: £22,100
Planning and transport: £5,000
Total expenditure: £703,570
- Precept detail 2020/2021
-
Income
Central services: £9,280
Environment: £300
Community: £78,750
Policy and resources: £11,300
Total income: £99,630
Expenditure
Central services: £277,560
Environment: £190,500
Community: £211,500
Policy and resources: £18,950
Total expenditure: £698,510
- Balancing figures and precept
-
Total Anticipated Operational Expenditure: £928,806.00
Less Anticipated Operational Income: -£97,400.00
Balanced (Net) Operational Expenditure: £831,406.00
Confirmed Collection Fund Surplus: £
Confirmed Revenue Support & Central Government Funding £---
Total Other Revenue: £- £0
Net allocations to Earmarked Reserves (EMRs): £34,265.00
Net operational expenditure less other revenue/EMRs: £797,141.00
2022/2023 Precept levied: £704,406.00
Proposed 2023/2024 precept: (balancing figure) £797,141.00
- Band D calculation
-
2022/2023 Tax Base: 8774.31
2023/2024 Tax Base: 8892.42
2022/2023 Band D: £80.28
2023/2024 Band D: £89.64