- Enquiries
-
You should contact Coggeshall Parish Council with any questions about these figures.
- Document download
-
Document Summary
Type: PDF
Size: 56 KB
Date: March 2026
Description: Precept Demand Supporting Statement - Coggeshall 2026-27 - Precept details
-
Precept Demand Supporting Statement
Budget
(anticipated spend)
Gross Expenditure by category Prior Financial Year
2025/26 (£)Current Financial Year
2026/27 (£)Administration 110,634.00 134,332.00 Allotments 10,180.00 9,867.00 Burial Ground 39,252.00 36,260.00 Street Lighting 28,951.00 29,269.00 Town Clock 900.00 1,676.00 Car Parks 12,720.00 16,065.00 Recreation Grounds and Open Spaces 48,172.00 51,477.00 Chapel* 1,500.00 2,324.00 Village Hall 39,961.00 50,139.00 Public Conveniences 4,400.00 4,800.00 Grants 2,000.00 1,500.00 Machinery and Vehicle 6,673.00 6,880.00 PWLB Loan Repayment 6,190.00 6,189.00 Market 1,130.00 1,130.00 Total Gross Expenditure 312,663.00 351,908.00 Gross Income by category Prior Financial Year
2025/26 (£)Current Financial Year
2026/27 (£)Administration -5,500.00 -5,990.00 Allotments -4,080.00 -4,890.00 Burial Ground -21,200.00 -24,000.00 Street Lighting -3,180.00 -3,235.00 Recreation Grounds and Open Spaces -275.00 -275.00 Car Parks -26,400.00 -23,800.00 Village Hall -30,800.00 -34,000.00 Market -1,200.00 -2,400.00 Total Gross Income
(including grants/government funding)-92,635.00 -98,590.00 Totals Prior Financial Year
2025/26 (£)Current Financial Year
2026/27 (£)Total Net Expenditure 220,028.00 253,318.00 Transfer to / from (+ / -) Earmarked Reserves** 10,000.00 12,735.00 Transfer to / from (+ / -) General Reserves - Total transfer to / from (+ / -) Reserves 10,000.00 12,735.00 Precept required (balancing figure) 230,028.00 266,053.00 Tax Base 1982.22 2082.04 Band D rate 116.05 127.78 Explanation of Variances
* Chapel - this is a derelict building owned by the Parish Council. The insurance cost starting from 2025/2026 will be accounted for under a separate cost centre
** Transfer to Earmarked Reserves. The Parish Council owns on behalf of Coggeshall residents a large number of significant heritage assets which incur long term maintenance costs. The Council believes that is essential that funds are allocated to defray these liabilities
*** The Council is expanding employee hours to be able to deal with the increasing demands of maintaining it's assets